Case study

CDSL

CDSL

Mixed signals1y model +8.2%

Each stock's 10,000-path forecast, rendered as light.

0Score

CDSL (CDSL) Stock Analysis & Case Study

Is CDSL a good buy? The data-driven verdict.

CDSL (CDSL) trades at ₹1,372,on the numbers it mixed signals, a Downstox Snapshot Score of 52/100.

On the numbers, CDSL (CDSL) mixed signals, a Downstox Snapshot Score of 52/100, weighing expensive at 62.9× earnings, ROE of 24.5%, a 58% model probability of trading higher in a year. Below: the full bull case, bear case, sector-relative valuation, and a probability-weighted price target for 20272031.

Last updated . Data snapshot for research, not investment advice.

CDSL fundamentals at a glance, PE, PB, ROE, ROCE, market cap, dividend yield

Market cap
₹28,671 Cr
Current price
₹1,372
P/E ratio
62.9×
P/B ratio
14.63×
Book value
₹94
Dividend yield
0.91%
ROCE
32.0%
ROE
24.5%
Piotroski F-Score
4/9

Is CDSL overvalued? CDSL P/E vs its sector

CDSL's P/E of 62.9× sits above the sector peer median of 15.9×, so on earnings it screens richer than peers, while its 0.91% dividend yield is below the peer median of 1.65%.

CDSL P/E
62.9×
Peer median P/E
15.9×
CDSL div yield
0.91%
Peer median yield
1.65%

CDSL share price target 2027, 2028, 2029, 2030, 2031, a probability view

Unlike a single guessed number, this is a probability-weighted range from a 10,000-path Monte-Carlo simulation on 2.0y of CDSL history (15%/yr drift, 40%/yr volatility).

YearLow (P10)Median target (P50)High (P90)Upside vs today
CDSL 2027₹880₹1,482₹2,457+8%
CDSL 2028₹769₹1,595₹3,258+16%
CDSL 2029₹702₹1,686₹4,202+23%
CDSL 2030₹667₹1,827₹5,160+33%
CDSL 2031₹633₹1,959₹6,283+43%

Median (P50) is the central estimate; the P10–P90 band is the 80% confidence range. Probabilities, not promises.

What is the probability CDSL goes up, or doubles?

58%
Higher in 1 year
Modelled chance the price is above today in 12 months
65%
Higher in 5 years
Modelled chance the price is above today in 5 years
35%
Doubles in 5 years
Modelled chance of reaching ₹2,741 within 5 years

The bull case for CDSL

  • High return on equity (24.5%), the business compounds shareholder capital efficiently, the hallmark of a quality franchise.
  • Strong ROCE (32.0%) shows the core business earns well above its cost of capital.
  • Upside scenario: the model's optimistic (P90) 3-year path reaches ₹4,202.

The bear case & risks

  • A rich 62.9× P/E leaves a thin margin of safety if growth slows.
  • A steep 14.6× price-to-book means most of the value is intangible/expectations, not assets on the books.
  • Downside scenario: the model's pessimistic (P10) 3-year path falls to ₹702.

CDSL volatility & expected range, how bumpy is the ride?

Over the last 2.0 years CDSL compounded at 15%/year with annualized volatility of 40%. That volatility implies a 1-year 80% range of ₹880₹2,457, the honest backbone behind any single price target.

CDSL price forecast, the full 60-month probability fan

Spot Price · Today
₹0
Based on 2.0 years of daily NSE data ·0.0% annualised volatility
5-yr median forecast
₹0
P(price ↑ in 5y)
0%
1-Year Forecast
2027
₹0
Median (P50)
8.2%
80% range₹880–₹2,457
P(price ↑)58%
P(price 2×)6%
3-Year Forecast
2029
₹0
Median (P50)
23.0%
80% range₹702–₹4,202
P(price ↑)62%
P(price 2×)25%
5-Year Forecast
2031
₹0
Median (P50)
43.0%
80% range₹633–₹6,283
P(price ↑)65%
P(price 2×)35%

CDSL price probability fan

Each band shows where 10,000 simulated paths land. The wider the fan, the more uncertainty.

Probability Fan
CDSL simulated paths · 60 months · 10,000 trials
P10–P90 (80%)P25–P75 (50%)Median (P50)

Probability of key outcomes

What are the odds CDSL hits common targets within the simulated horizon?

0%
P(↑ 1Y)
Above today's price in 1 year
0%
P(↑ 5Y)
Above today's price in 5 years
0%
P(2×)
Doubles within 5 years
0%
P(↓)
Falls below today in 5 years

Full multi-horizon detail on the CDSL price target & forecast page.

CDSL Piotroski F-Score: 4/9, how financially strong is it?

4/9

The Piotroski F-Score grades financial strength on nine profitability, leverage and efficiency checks. CDSL scores 4/9,mixed financial health.

CDSL MTF margin & leverage, Upstox, Zerodha, Groww, Dhan

Margin Trading Facility lets you buy CDSL with part of the capital. Lower margin % = higher leverage. Rates compared across brokers (no competitor publishes this):

BrokerMargin requiredApprox. leverage
Upstox32.2%3.1×
Zerodha27.4%3.6×
Groww27.5%3.6×
DhanCHEAPEST25.2%4.0×

Compare every broker on the CDSL MTF page.

CDSL vs peers,sector comparison

StockP/EDiv yieldMarket cap
CDSL (this stock)62.9×0.91%₹28,671 Cr
RELIANCE23.1×0.45%₹17.95L Cr
TCS14.7×3.01%₹7.69L Cr
HDFCBANK15.9×1.65%₹12.11L Cr
INFY14.4×4.51%₹4.32L Cr
ICICIBANK17.9×0.81%₹9.70L Cr
SBIN11.5×1.67%₹9.61L Cr

About CDSL: sector, index & market-cap context

CDSL (CDSL) is a mid-cap NSE-listed company, and a constituent of the Nifty 200 index group, with a market capitalisation of ₹28,671 Cr. See more Nifty 200 stocks.

How the CDSL Snapshot Score & forecast are built

The Downstox Snapshot Score is a transparent, rules-based read of CDSL's public fundamentals plus a statistical forecast, not an analyst opinion. It rewards low-to-fair valuation, high ROE/ROCE, a strong Piotroski F-Score, a dividend, low volatility and a favourable probability of upside; it penalises rich valuations, weak capital efficiency, a low F-Score and high volatility. The price target is a 10,000-path Monte-Carlo simulation on real historical volatility, a distribution, not a single guess. The bull and bear cases are generated from the same data, so you always see both sides.

This is information, not investment advice. Do your own due diligence and consult a SEBI-registered adviser before investing.

CDSL analysis, FAQs

Is CDSL (CDSL) a good buy?

On the numbers, CDSL (CDSL) mixed signals, a Downstox Snapshot Score of 52/100, weighing expensive at 62.9× earnings, ROE of 24.5%, a 58% model probability of trading higher in a year. This is a data snapshot for research, not investment advice.

Is CDSL overvalued or undervalued?

CDSL trades at 62.9× earnings versus a peer median of 15.9×, so it screens richer than its sector peers.

What is the CDSL share price target for 2031?

CDSL's probability-weighted 2031 median target is ₹1,959, with an 80% range of ₹633₹6,283 (10,000-path Monte-Carlo).

What is the probability CDSL doubles in 5 years?

The modelled probability of CDSL reaching ₹2,741 (2×) within 5 years is 35%.

What is the bull case for CDSL?

High return on equity (24.5%), the business compounds shareholder capital efficiently, the hallmark of a quality franchise. Strong ROCE (32.0%) shows the core business earns well above its cost of capital.

What are the risks in CDSL?

A rich 62.9× P/E leaves a thin margin of safety if growth slows. A steep 14.6× price-to-book means most of the value is intangible/expectations, not assets on the books.

More on CDSL