Case study

DEVYANI

Devyani International

Mixed signals1y model -23.3%

Each stock's 10,000-path forecast, rendered as light.

0Score

Devyani International (DEVYANI) Stock Analysis & Case Study

Is DEVYANI a good buy? The data-driven verdict.

Devyani International (DEVYANI) trades at ₹117,on the numbers it mixed signals, a Downstox Snapshot Score of 48/100.

On the numbers, Devyani International (DEVYANI) mixed signals, a Downstox Snapshot Score of 48/100, weighing inexpensive at 12.5× earnings, ROE of -1.7%, a 24% model probability of trading higher in a year. Below: the full bull case, bear case, sector-relative valuation, and a probability-weighted price target for 20272031.

Last updated . Data snapshot for research, not investment advice.

DEVYANI fundamentals at a glance, PE, PB, ROE, ROCE, market cap, dividend yield

Market cap
₹14,457 Cr
Current price
₹117
P/E ratio
12.5×
P/B ratio
9.36×
Book value
₹13
ROCE
4.7%
ROE
-1.7%
Piotroski F-Score
2/9

Is DEVYANI overvalued? DEVYANI P/E vs its QSR

DEVYANI's P/E of 12.5× sits below the QSR peer median of 15.9×, so on earnings it screens cheaper than peers.

DEVYANI P/E
12.5×
Peer median P/E
15.9×
Peer median yield
1.23%

DEVYANI share price target 2027, 2028, 2029, 2030, 2031, a probability view

Unlike a single guessed number, this is a probability-weighted range from a 10,000-path Monte-Carlo simulation on 2.0y of DEVYANI history (-19%/yr drift, 37%/yr volatility).

YearLow (P10)Median target (P50)High (P90)Upside vs today
DEVYANI 2027₹56₹90₹143-23%
DEVYANI 2028₹35₹70₹135-40%
DEVYANI 2029₹23₹54₹121-54%
DEVYANI 2030₹16₹41₹107-65%
DEVYANI 2031₹11₹32₹92-73%

Median (P50) is the central estimate; the P10–P90 band is the 80% confidence range. Probabilities, not promises.

What is the probability DEVYANI goes up, or doubles?

24%
Higher in 1 year
Modelled chance the price is above today in 12 months
6%
Higher in 5 years
Modelled chance the price is above today in 5 years
1%
Doubles in 5 years
Modelled chance of reaching ₹234 within 5 years

The bull case for DEVYANI

  • Trades at just 12.5× earnings, below the ~22× long-run Nifty average, so the valuation leaves room rather than pricing in perfection.
  • Upside scenario: the model's optimistic (P90) 3-year path reaches ₹121.

The bear case & risks

  • A steep 9.4× price-to-book means most of the value is intangible/expectations, not assets on the books.
  • A low Piotroski F-Score of 2/9 flags weaker financial health this cycle, worth understanding why before committing.
  • The probability model is cautious 12 months out, only a 24% chance of finishing above today's price.
  • Downside scenario: the model's pessimistic (P10) 3-year path falls to ₹23.

DEVYANI volatility & expected range, how bumpy is the ride?

Over the last 2.0 years DEVYANI compounded at -19%/year with annualized volatility of 37%. That volatility implies a 1-year 80% range of ₹56₹143, the honest backbone behind any single price target.

DEVYANI price forecast, the full 60-month probability fan

Spot Price · Today
₹0
Based on 2.0 years of daily NSE data ·0.0% annualised volatility
5-yr median forecast
₹0
P(price ↑ in 5y)
0%
1-Year Forecast
2027
₹0
Median (P50)
23.3%
80% range₹56–₹143
P(price ↑)24%
P(price 2×)0%
3-Year Forecast
2029
₹0
Median (P50)
54.1%
80% range₹23–₹121
P(price ↑)11%
P(price 2×)1%
5-Year Forecast
2031
₹0
Median (P50)
72.8%
80% range₹11–₹92
P(price ↑)6%
P(price 2×)1%

DEVYANI price probability fan

Each band shows where 10,000 simulated paths land. The wider the fan, the more uncertainty.

Probability Fan
DEVYANI simulated paths · 60 months · 10,000 trials
P10–P90 (80%)P25–P75 (50%)Median (P50)

Probability of key outcomes

What are the odds DEVYANI hits common targets within the simulated horizon?

0%
P(↑ 1Y)
Above today's price in 1 year
0%
P(↑ 5Y)
Above today's price in 5 years
0%
P(2×)
Doubles within 5 years
0%
P(↓)
Falls below today in 5 years

Full multi-horizon detail on the DEVYANI price target & forecast page.

DEVYANI Piotroski F-Score: 2/9, how financially strong is it?

2/9

The Piotroski F-Score grades financial strength on nine profitability, leverage and efficiency checks. DEVYANI scores 2/9,weak on the financial-strength checks.

DEVYANI MTF margin & leverage, Upstox, Zerodha, Groww, Dhan

Margin Trading Facility lets you buy DEVYANI with part of the capital. Lower margin % = higher leverage. Rates compared across brokers (no competitor publishes this):

BrokerMargin requiredApprox. leverage
UpstoxCHEAPEST33.0%3.0×
ZerodhaCHEAPEST33.0%3.0×
DhanCHEAPEST33.0%3.0×

Compare every broker on the DEVYANI MTF page.

DEVYANI vs peers,QSR comparison

StockP/EDiv yieldMarket cap
DEVYANI (this stock)12.5×₹14,457 Cr
JUBLFOOD68.8×0.28%₹28,598 Cr
RELIANCE23.1×0.45%₹17.95L Cr
TCS14.7×3.01%₹7.69L Cr
HDFCBANK15.9×1.65%₹12.11L Cr
INFY14.4×4.51%₹4.32L Cr
ICICIBANK17.9×0.81%₹9.70L Cr

About Devyani International: sector, index & market-cap context

Devyani International (DEVYANI) is a small-cap NSE-listed company in the QSR sector, and a constituent of the Nifty 200 index group, with a market capitalisation of ₹14,457 Cr. See more Nifty 200 stocks.

How the DEVYANI Snapshot Score & forecast are built

The Downstox Snapshot Score is a transparent, rules-based read of Devyani International's public fundamentals plus a statistical forecast, not an analyst opinion. It rewards low-to-fair valuation, high ROE/ROCE, a strong Piotroski F-Score, a dividend, low volatility and a favourable probability of upside; it penalises rich valuations, weak capital efficiency, a low F-Score and high volatility. The price target is a 10,000-path Monte-Carlo simulation on real historical volatility, a distribution, not a single guess. The bull and bear cases are generated from the same data, so you always see both sides.

This is information, not investment advice. Do your own due diligence and consult a SEBI-registered adviser before investing.

DEVYANI analysis, FAQs

Is Devyani International (DEVYANI) a good buy?

On the numbers, Devyani International (DEVYANI) mixed signals, a Downstox Snapshot Score of 48/100, weighing inexpensive at 12.5× earnings, ROE of -1.7%, a 24% model probability of trading higher in a year. This is a data snapshot for research, not investment advice.

Is DEVYANI overvalued or undervalued?

DEVYANI trades at 12.5× earnings versus a peer median of 15.9×, so it screens cheaper than its QSR peers.

What is the DEVYANI share price target for 2031?

DEVYANI's probability-weighted 2031 median target is ₹32, with an 80% range of ₹11₹92 (10,000-path Monte-Carlo).

What is the probability DEVYANI doubles in 5 years?

The modelled probability of DEVYANI reaching ₹234 (2×) within 5 years is 1%.

What is the bull case for DEVYANI?

Trades at just 12.5× earnings, below the ~22× long-run Nifty average, so the valuation leaves room rather than pricing in perfection.

What are the risks in DEVYANI?

A steep 9.4× price-to-book means most of the value is intangible/expectations, not assets on the books. A low Piotroski F-Score of 2/9 flags weaker financial health this cycle, worth understanding why before committing. The probability model is cautious 12 months out, only a 24% chance of finishing above today's price.

More on DEVYANI