Case study

MARSONS

MARSONS LIMITED

Tread carefully1y model -57.2%

Each stock's 10,000-path forecast, rendered as light.

0Score

MARSONS LIMITED (MARSONS) Stock Analysis & Case Study

Is MARSONS a good buy? The data-driven verdict.

MARSONS LIMITED (MARSONS) trades at ₹121,on the numbers it tread carefully, a Downstox Snapshot Score of 41/100.

On the numbers, MARSONS LIMITED (MARSONS) tread carefully, a Downstox Snapshot Score of 41/100, weighing expensive at 44.6× earnings, ROE of 27.2%, a 9% model probability of trading higher in a year. Below: the full bull case, bear case, sector-relative valuation, and a probability-weighted price target for 20272031.

Last updated . Data snapshot for research, not investment advice.

MARSONS fundamentals at a glance, PE, PB, ROE, ROCE, market cap, dividend yield

Market cap
₹2,068 Cr
Current price
₹121
P/E ratio
44.6×
P/B ratio
9.60×
Book value
₹13
Dividend yield
0.04%
ROCE
25.4%
ROE
27.2%
Piotroski F-Score
4/9

Is MARSONS overvalued? MARSONS P/E vs its sector

MARSONS's P/E of 44.6× sits above the sector peer median of 15.9×, so on earnings it screens richer than peers, while its 0.04% dividend yield is below the peer median of 1.65%.

MARSONS P/E
44.6×
Peer median P/E
15.9×
MARSONS div yield
0.04%
Peer median yield
1.65%

MARSONS share price target 2027, 2028, 2029, 2030, 2031, a probability view

Unlike a single guessed number, this is a probability-weighted range from a 10,000-path Monte-Carlo simulation on 0.3y of MARSONS history (-65%/yr drift, 65%/yr volatility).

YearLow (P10)Median target (P50)High (P90)Upside vs today
MARSONS 2027₹22₹50₹113-57%
MARSONS 2028₹7₹22₹68-82%
MARSONS 2029₹2₹9₹39-92%
MARSONS 2030₹1₹4₹21-97%
MARSONS 2031₹0₹2₹11-99%

Median (P50) is the central estimate; the P10–P90 band is the 80% confidence range. Probabilities, not promises.

What is the probability MARSONS goes up, or doubles?

9%
Higher in 1 year
Modelled chance the price is above today in 12 months
0%
Higher in 5 years
Modelled chance the price is above today in 5 years
0%
Doubles in 5 years
Modelled chance of reaching ₹234 within 5 years

The bull case for MARSONS

  • High return on equity (27.2%), the business compounds shareholder capital efficiently, the hallmark of a quality franchise.
  • Strong ROCE (25.4%) shows the core business earns well above its cost of capital.
  • Upside scenario: the model's optimistic (P90) 3-year path reaches ₹39.

The bear case & risks

  • A rich 44.6× P/E leaves a thin margin of safety if growth slows.
  • A steep 9.6× price-to-book means most of the value is intangible/expectations, not assets on the books.
  • The probability model is cautious 12 months out, only a 9% chance of finishing above today's price.
  • High historical volatility (65%/yr) means a wide, bumpy range of outcomes, size positions accordingly.
  • Downside scenario: the model's pessimistic (P10) 3-year path falls to ₹2.

MARSONS volatility & expected range, how bumpy is the ride?

Over the last 0.3 years MARSONS compounded at -65%/year with annualized volatility of 65%. That volatility implies a 1-year 80% range of ₹22₹113, the honest backbone behind any single price target.

MARSONS price forecast, the full 60-month probability fan

Spot Price · Today
₹0
Based on 0.3 years of daily NSE data ·0.0% annualised volatility
5-yr median forecast
₹0
P(price ↑ in 5y)
0%
1-Year Forecast
2027
₹0
Median (P50)
57.2%
80% range₹22–₹113
P(price ↑)9%
P(price 2×)1%
3-Year Forecast
2029
₹0
Median (P50)
92.2%
80% range₹2–₹39
P(price ↑)1%
P(price 2×)0%
5-Year Forecast
2031
₹0
Median (P50)
98.6%
80% range₹0–₹11
P(price ↑)0%
P(price 2×)0%

MARSONS price probability fan

Each band shows where 10,000 simulated paths land. The wider the fan, the more uncertainty.

Probability Fan
MARSONS simulated paths · 60 months · 10,000 trials
P10–P90 (80%)P25–P75 (50%)Median (P50)

Probability of key outcomes

What are the odds MARSONS hits common targets within the simulated horizon?

0%
P(↑ 1Y)
Above today's price in 1 year
0%
P(↑ 5Y)
Above today's price in 5 years
0%
P(2×)
Doubles within 5 years
0%
P(↓)
Falls below today in 5 years

Full multi-horizon detail on the MARSONS price target & forecast page.

MARSONS Piotroski F-Score: 4/9, how financially strong is it?

4/9

The Piotroski F-Score grades financial strength on nine profitability, leverage and efficiency checks. MARSONS scores 4/9,mixed financial health.

MARSONS MTF margin & leverage, Upstox, Zerodha, Groww, Dhan

Margin Trading Facility lets you buy MARSONS with part of the capital. Lower margin % = higher leverage. Rates compared across brokers (no competitor publishes this):

BrokerMargin requiredApprox. leverage
UpstoxCHEAPEST38.4%2.6×
ZerodhaCHEAPEST38.4%2.6×
Dhan50.0%2.0×

Compare every broker on the MARSONS MTF page.

MARSONS vs peers,sector comparison

StockP/EDiv yieldMarket cap
MARSONS (this stock)44.6×0.04%₹2,068 Cr
RELIANCE23.1×0.45%₹17.95L Cr
TCS14.7×3.01%₹7.69L Cr
HDFCBANK15.9×1.65%₹12.11L Cr
INFY14.4×4.51%₹4.32L Cr
ICICIBANK17.9×0.81%₹9.70L Cr
SBIN11.5×1.67%₹9.61L Cr

About MARSONS LIMITED: sector, index & market-cap context

MARSONS LIMITED (MARSONS) is a small-cap NSE-listed company, and a constituent of the Nifty 500 index group, with a market capitalisation of ₹2,068 Cr. See more Nifty 500 stocks.

How the MARSONS Snapshot Score & forecast are built

The Downstox Snapshot Score is a transparent, rules-based read of MARSONS LIMITED's public fundamentals plus a statistical forecast, not an analyst opinion. It rewards low-to-fair valuation, high ROE/ROCE, a strong Piotroski F-Score, a dividend, low volatility and a favourable probability of upside; it penalises rich valuations, weak capital efficiency, a low F-Score and high volatility. The price target is a 10,000-path Monte-Carlo simulation on real historical volatility, a distribution, not a single guess. The bull and bear cases are generated from the same data, so you always see both sides.

This is information, not investment advice. Do your own due diligence and consult a SEBI-registered adviser before investing.

MARSONS analysis, FAQs

Is MARSONS LIMITED (MARSONS) a good buy?

On the numbers, MARSONS LIMITED (MARSONS) tread carefully, a Downstox Snapshot Score of 41/100, weighing expensive at 44.6× earnings, ROE of 27.2%, a 9% model probability of trading higher in a year. This is a data snapshot for research, not investment advice.

Is MARSONS overvalued or undervalued?

MARSONS trades at 44.6× earnings versus a peer median of 15.9×, so it screens richer than its sector peers.

What is the MARSONS share price target for 2031?

MARSONS's probability-weighted 2031 median target is ₹2, with an 80% range of ₹0₹11 (10,000-path Monte-Carlo).

What is the probability MARSONS doubles in 5 years?

The modelled probability of MARSONS reaching ₹234 (2×) within 5 years is 0%.

What is the bull case for MARSONS?

High return on equity (27.2%), the business compounds shareholder capital efficiently, the hallmark of a quality franchise. Strong ROCE (25.4%) shows the core business earns well above its cost of capital.

What are the risks in MARSONS?

A rich 44.6× P/E leaves a thin margin of safety if growth slows. A steep 9.6× price-to-book means most of the value is intangible/expectations, not assets on the books. The probability model is cautious 12 months out, only a 9% chance of finishing above today's price.

More on MARSONS