Case study

RADICO

Radico Khaitan

Worth a closer look1y model +35.5%

Each stock's 10,000-path forecast, rendered as light.

0Score

Radico Khaitan (RADICO) Stock Analysis & Case Study

Is RADICO a good buy? The data-driven verdict.

Radico Khaitan (RADICO) trades at ₹3,779,on the numbers it worth a closer look, a Downstox Snapshot Score of 60/100.

On the numbers, Radico Khaitan (RADICO) worth a closer look, a Downstox Snapshot Score of 60/100, weighing expensive at 82.0× earnings, ROE of 20.3%, a 82% model probability of trading higher in a year. Below: the full bull case, bear case, sector-relative valuation, and a probability-weighted price target for 20272031.

Last updated . Data snapshot for research, not investment advice.

RADICO fundamentals at a glance, PE, PB, ROE, ROCE, market cap, dividend yield

Market cap
₹50,609 Cr
Current price
₹3,779
P/E ratio
82.0×
P/B ratio
15.24×
Book value
₹248
Dividend yield
0.24%
ROCE
24.2%
ROE
20.3%
Piotroski F-Score
4/9

Is RADICO overvalued? RADICO P/E vs its sector

RADICO's P/E of 82.0× sits above the sector peer median of 15.9×, so on earnings it screens richer than peers, while its 0.24% dividend yield is below the peer median of 1.65%.

RADICO P/E
82.0×
Peer median P/E
15.9×
RADICO div yield
0.24%
Peer median yield
1.65%

RADICO share price target 2027, 2028, 2029, 2030, 2031, a probability view

Unlike a single guessed number, this is a probability-weighted range from a 10,000-path Monte-Carlo simulation on 2.0y of RADICO history (37%/yr drift, 34%/yr volatility).

YearLow (P10)Median target (P50)High (P90)Upside vs today
RADICO 2027₹3,361₹5,106₹7,905+35%
RADICO 2028₹3,795₹7,009₹12,846+86%
RADICO 2029₹4,529₹9,541₹20,219+153%
RADICO 2030₹5,469₹12,898₹30,780+242%
RADICO 2031₹6,818₹17,852₹46,695+374%

Median (P50) is the central estimate; the P10–P90 band is the 80% confidence range. Probabilities, not promises.

What is the probability RADICO goes up, or doubles?

82%
Higher in 1 year
Modelled chance the price is above today in 12 months
98%
Higher in 5 years
Modelled chance the price is above today in 5 years
87%
Doubles in 5 years
Modelled chance of reaching ₹7,538 within 5 years

The bull case for RADICO

  • High return on equity (20.3%), the business compounds shareholder capital efficiently, the hallmark of a quality franchise.
  • Strong ROCE (24.2%) shows the core business earns well above its cost of capital.
  • A 10,000-path probability model puts a 82% chance the price is higher in a year, with a median target of ₹5,106 (+35%).
  • Upside scenario: the model's optimistic (P90) 3-year path reaches ₹20,219.

The bear case & risks

  • A rich 82.0× P/E leaves a thin margin of safety if growth slows.
  • A steep 15.2× price-to-book means most of the value is intangible/expectations, not assets on the books.
  • Downside scenario: the model's pessimistic (P10) 3-year path falls to ₹4,529.

RADICO volatility & expected range, how bumpy is the ride?

Over the last 2.0 years RADICO compounded at 37%/year with annualized volatility of 34%. That volatility implies a 1-year 80% range of ₹3,361₹7,905, the honest backbone behind any single price target.

RADICO price forecast, the full 60-month probability fan

Spot Price · Today
₹0
Based on 2.0 years of daily NSE data ·0.0% annualised volatility
5-yr median forecast
₹0
P(price ↑ in 5y)
0%
1-Year Forecast
2027
₹0
Median (P50)
35.5%
80% range₹3,361–₹7,905
P(price ↑)82%
P(price 2×)12%
3-Year Forecast
2029
₹0
Median (P50)
153.1%
80% range₹4,529–₹20,219
P(price ↑)94%
P(price 2×)65%
5-Year Forecast
2031
₹0
Median (P50)
373.6%
80% range₹6,818–₹46,695
P(price ↑)98%
P(price 2×)87%

RADICO price probability fan

Each band shows where 10,000 simulated paths land. The wider the fan, the more uncertainty.

Probability Fan
RADICO simulated paths · 60 months · 10,000 trials
P10–P90 (80%)P25–P75 (50%)Median (P50)

Probability of key outcomes

What are the odds RADICO hits common targets within the simulated horizon?

0%
P(↑ 1Y)
Above today's price in 1 year
0%
P(↑ 5Y)
Above today's price in 5 years
0%
P(2×)
Doubles within 5 years
0%
P(↓)
Falls below today in 5 years

Full multi-horizon detail on the RADICO price target & forecast page.

RADICO Piotroski F-Score: 4/9, how financially strong is it?

4/9

The Piotroski F-Score grades financial strength on nine profitability, leverage and efficiency checks. RADICO scores 4/9,mixed financial health.

RADICO MTF margin & leverage, Upstox, Zerodha, Groww, Dhan

Margin Trading Facility lets you buy RADICO with part of the capital. Lower margin % = higher leverage. Rates compared across brokers (no competitor publishes this):

BrokerMargin requiredApprox. leverage
Upstox31.3%3.2×
Zerodha26.7%3.7×
DhanCHEAPEST25.0%4.0×

Compare every broker on the RADICO MTF page.

Which ace investors hold RADICO?

Held by 1 tracked superstar investor (from public NSE/BSE disclosures):

RADICO vs peers,sector comparison

StockP/EDiv yieldMarket cap
RADICO (this stock)82.0×0.24%₹50,609 Cr
RELIANCE23.1×0.45%₹17.95L Cr
TCS14.7×3.01%₹7.69L Cr
HDFCBANK15.9×1.65%₹12.11L Cr
INFY14.4×4.51%₹4.32L Cr
ICICIBANK17.9×0.81%₹9.70L Cr
SBIN11.5×1.67%₹9.61L Cr

About Radico Khaitan: sector, index & market-cap context

Radico Khaitan (RADICO) is a mid-cap NSE-listed company, and a constituent of the Nifty 100 index group, with a market capitalisation of ₹50,609 Cr. See more Nifty 100 stocks.

How the RADICO Snapshot Score & forecast are built

The Downstox Snapshot Score is a transparent, rules-based read of Radico Khaitan's public fundamentals plus a statistical forecast, not an analyst opinion. It rewards low-to-fair valuation, high ROE/ROCE, a strong Piotroski F-Score, a dividend, low volatility and a favourable probability of upside; it penalises rich valuations, weak capital efficiency, a low F-Score and high volatility. The price target is a 10,000-path Monte-Carlo simulation on real historical volatility, a distribution, not a single guess. The bull and bear cases are generated from the same data, so you always see both sides.

This is information, not investment advice. Do your own due diligence and consult a SEBI-registered adviser before investing.

RADICO analysis, FAQs

Is Radico Khaitan (RADICO) a good buy?

On the numbers, Radico Khaitan (RADICO) worth a closer look, a Downstox Snapshot Score of 60/100, weighing expensive at 82.0× earnings, ROE of 20.3%, a 82% model probability of trading higher in a year. This is a data snapshot for research, not investment advice.

Is RADICO overvalued or undervalued?

RADICO trades at 82.0× earnings versus a peer median of 15.9×, so it screens richer than its sector peers.

What is the RADICO share price target for 2031?

RADICO's probability-weighted 2031 median target is ₹17,852, with an 80% range of ₹6,818₹46,695 (10,000-path Monte-Carlo).

What is the probability RADICO doubles in 5 years?

The modelled probability of RADICO reaching ₹7,538 (2×) within 5 years is 87%.

What is the bull case for RADICO?

High return on equity (20.3%), the business compounds shareholder capital efficiently, the hallmark of a quality franchise. Strong ROCE (24.2%) shows the core business earns well above its cost of capital. A 10,000-path probability model puts a 82% chance the price is higher in a year, with a median target of ₹5,106 (+35%).

What are the risks in RADICO?

A rich 82.0× P/E leaves a thin margin of safety if growth slows. A steep 15.2× price-to-book means most of the value is intangible/expectations, not assets on the books.

More on RADICO