Case study

VBL

Varun Beverages

Tread carefully1y model -13.1%

Each stock's 10,000-path forecast, rendered as light.

0Score

Varun Beverages (VBL) Stock Analysis & Case Study

Is VBL a good buy? The data-driven verdict.

Varun Beverages (VBL) trades at ₹513,on the numbers it tread carefully, a Downstox Snapshot Score of 39/100.

On the numbers, Varun Beverages (VBL) tread carefully, a Downstox Snapshot Score of 39/100, weighing expensive at 54.6× earnings, ROE of 16.2%, a 34% model probability of trading higher in a year. Below: the full bull case, bear case, sector-relative valuation, and a probability-weighted price target for 20272031.

Last updated . Data snapshot for research, not investment advice.

VBL fundamentals at a glance, PE, PB, ROE, ROCE, market cap, dividend yield

Market cap
₹1.74L Cr
Current price
₹513
P/E ratio
54.6×
P/B ratio
8.86×
Book value
₹58
Dividend yield
0.29%
ROCE
19.7%
ROE
16.2%
Piotroski F-Score
4/9

Is VBL overvalued? VBL P/E vs its FMCG

VBL's P/E of 54.6× sits above the FMCG peer median of 49.7×, so on earnings it screens in line with peers, while its 0.29% dividend yield is below the peer median of 1.73%.

VBL P/E
54.6×
Peer median P/E
49.7×
VBL div yield
0.29%
Peer median yield
1.73%

VBL share price target 2027, 2028, 2029, 2030, 2031, a probability view

Unlike a single guessed number, this is a probability-weighted range from a 10,000-path Monte-Carlo simulation on 2.0y of VBL history (-9%/yr drift, 33%/yr volatility).

YearLow (P10)Median target (P50)High (P90)Upside vs today
VBL 2027₹301₹460₹702-13%
VBL 2028₹217₹398₹734-25%
VBL 2029₹166₹348₹728-34%
VBL 2030₹130₹301₹694-43%
VBL 2031₹103₹259₹662-51%

Median (P50) is the central estimate; the P10–P90 band is the 80% confidence range. Probabilities, not promises.

What is the probability VBL goes up, or doubles?

34%
Higher in 1 year
Modelled chance the price is above today in 12 months
16%
Higher in 5 years
Modelled chance the price is above today in 5 years
3%
Doubles in 5 years
Modelled chance of reaching ₹1,059 within 5 years

The bull case for VBL

  • A healthy 16.2% return on equity.
  • Strong ROCE (19.7%) shows the core business earns well above its cost of capital.
  • Upside scenario: the model's optimistic (P90) 3-year path reaches ₹728.

The bear case & risks

  • A rich 54.6× P/E leaves a thin margin of safety if growth slows.
  • A steep 8.9× price-to-book means most of the value is intangible/expectations, not assets on the books.
  • The probability model is cautious 12 months out, only a 34% chance of finishing above today's price.
  • Downside scenario: the model's pessimistic (P10) 3-year path falls to ₹166.

VBL volatility & expected range, how bumpy is the ride?

Over the last 2.0 years VBL compounded at -9%/year with annualized volatility of 33%. That volatility implies a 1-year 80% range of ₹301₹702, the honest backbone behind any single price target.

VBL price forecast, the full 60-month probability fan

Spot Price · Today
₹0
Based on 2.0 years of daily NSE data ·0.0% annualised volatility
5-yr median forecast
₹0
P(price ↑ in 5y)
0%
1-Year Forecast
2027
₹0
Median (P50)
13.1%
80% range₹301–₹702
P(price ↑)34%
P(price 2×)1%
3-Year Forecast
2029
₹0
Median (P50)
34.2%
80% range₹166–₹728
P(price ↑)23%
P(price 2×)2%
5-Year Forecast
2031
₹0
Median (P50)
51.0%
80% range₹103–₹662
P(price ↑)16%
P(price 2×)3%

VBL price probability fan

Each band shows where 10,000 simulated paths land. The wider the fan, the more uncertainty.

Probability Fan
VBL simulated paths · 60 months · 10,000 trials
P10–P90 (80%)P25–P75 (50%)Median (P50)

Probability of key outcomes

What are the odds VBL hits common targets within the simulated horizon?

0%
P(↑ 1Y)
Above today's price in 1 year
0%
P(↑ 5Y)
Above today's price in 5 years
0%
P(2×)
Doubles within 5 years
0%
P(↓)
Falls below today in 5 years

Full multi-horizon detail on the VBL price target & forecast page.

VBL Piotroski F-Score: 4/9, how financially strong is it?

4/9

The Piotroski F-Score grades financial strength on nine profitability, leverage and efficiency checks. VBL scores 4/9,mixed financial health.

VBL MTF margin & leverage, Upstox, Zerodha, Groww, Dhan

Margin Trading Facility lets you buy VBL with part of the capital. Lower margin % = higher leverage. Rates compared across brokers (no competitor publishes this):

BrokerMargin requiredApprox. leverage
Upstox30.0%3.3×
Zerodha25.6%3.9×
Groww25.6%3.9×
DhanCHEAPEST23.0%4.3×

Compare every broker on the VBL MTF page.

VBL vs peers,FMCG comparison

StockP/EDiv yieldMarket cap
VBL (this stock)54.6×0.29%₹1.74L Cr
ITC17.4×4.98%₹3.64L Cr
HINDUNILVR33.7×1.88%₹5.13L Cr
NESTLEIND79.4×0.86%₹2.70L Cr
TATACONSUM71.7×0.90%₹1.10L Cr
BRITANNIA49.7×1.73%₹1.26L Cr
DABUR39.3×1.95%₹74,879 Cr

About Varun Beverages: sector, index & market-cap context

Varun Beverages (VBL) is a large-cap NSE-listed company in the FMCG sector, and a constituent of the Nifty 50 index group, with a market capitalisation of ₹1.74L Cr. See more Nifty 50 stocks.

How the VBL Snapshot Score & forecast are built

The Downstox Snapshot Score is a transparent, rules-based read of Varun Beverages's public fundamentals plus a statistical forecast, not an analyst opinion. It rewards low-to-fair valuation, high ROE/ROCE, a strong Piotroski F-Score, a dividend, low volatility and a favourable probability of upside; it penalises rich valuations, weak capital efficiency, a low F-Score and high volatility. The price target is a 10,000-path Monte-Carlo simulation on real historical volatility, a distribution, not a single guess. The bull and bear cases are generated from the same data, so you always see both sides.

This is information, not investment advice. Do your own due diligence and consult a SEBI-registered adviser before investing.

VBL analysis, FAQs

Is Varun Beverages (VBL) a good buy?

On the numbers, Varun Beverages (VBL) tread carefully, a Downstox Snapshot Score of 39/100, weighing expensive at 54.6× earnings, ROE of 16.2%, a 34% model probability of trading higher in a year. This is a data snapshot for research, not investment advice.

Is VBL overvalued or undervalued?

VBL trades at 54.6× earnings versus a peer median of 49.7×, so it screens richer than its FMCG peers.

What is the VBL share price target for 2031?

VBL's probability-weighted 2031 median target is ₹259, with an 80% range of ₹103₹662 (10,000-path Monte-Carlo).

What is the probability VBL doubles in 5 years?

The modelled probability of VBL reaching ₹1,059 (2×) within 5 years is 3%.

What is the bull case for VBL?

A healthy 16.2% return on equity. Strong ROCE (19.7%) shows the core business earns well above its cost of capital.

What are the risks in VBL?

A rich 54.6× P/E leaves a thin margin of safety if growth slows. A steep 8.9× price-to-book means most of the value is intangible/expectations, not assets on the books. The probability model is cautious 12 months out, only a 34% chance of finishing above today's price.

More on VBL